Near Huda City Centre,
Commercial Building

Property ID:

GURCOM0351

Tenant Sector:

Pharmaceutical/ Medical

ROI:

6.73%

NET ROI

6.87%

Annual Rent

₹29,95,680

Rent per Super Built-up Area

79.00
OTHER DETAILS

Price

₹ 4.45 Cr
Monthly Rent : ₹2,49,640

Carpet Area

2,054 sq. ft.

Super Built-up Area

3,160 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.58%

Investment Multiple

1.00

Total Equity Investment

₹4,85,61,150

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹9,98,560(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-03-01

Lockin End Date:

2025-03-01

Lease End Date:

2031-02-28

Monthly Rent

₹2,49,640

Ending Monthly Rent

-

Rent per sq. ft.

₹122

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.45 Cr

Commercial Building