Cyber Park, Near Huda City Centre
Commercial Building
Property ID:
GURCOM0350
Tenant Sector:
Pharmaceutical/ Medical
ROI:
6.75%
NET ROI
6.88%
Annual Rent
₹41,83,524
Rent per Super Built-up Area
79.00
Price
₹ 6.2 Cr
Monthly Rent : ₹3,48,627
Carpet Area
2,868.45 sq. ft.
Super Built-up Area
4,413 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.59%
Investment Multiple
1.00
Total Equity Investment
₹6,76,48,400
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹13,94,508(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2031-02-28
Rent per sq. ft.
₹122
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0