Shyamal
Showroom
Property ID:
AHMSHO0347
Tenant Sector:
Clothing/ Apparel
ROI:
4.64%
NET ROI
4.78%
Annual Rent
₹35,00,148
Rent per Super Built-up Area
97.03
Price
₹ 7.55 Cr
Monthly Rent : ₹2,91,679
Carpet Area
1,804 sq. ft.
Super Built-up Area
3,006 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.55%
Investment Multiple
1.00
Total Equity Investment
₹8,07,71,495
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
21 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹17,50,074(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-07-01
Lockin End Date:
2024-07-01
Lease End Date:
2043-06-30
Rent per sq. ft.
₹162
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0