bodakdev
Corporate House

Property ID:

AHMCOR0346

Tenant Sector:

IT Company

ROI:

7.03%

NET ROI

7.18%

Annual Rent

₹65,06,940

Rent per Super Built-up Area

55.00
OTHER DETAILS

Price

₹ 9.25 Cr
Monthly Rent : ₹5,42,245

Carpet Area

5,425 sq. ft.

Super Built-up Area

9,859 sq. ft.
Corporate House

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.95%

Investment Multiple

1.00

Total Equity Investment

₹9,89,52,825

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹21,68,980(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-09-15

Lockin End Date:

2025-09-15

Lease End Date:

2031-09-14

Monthly Rent

₹5,42,245

Ending Monthly Rent

-

Rent per sq. ft.

₹100

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

9.25 Cr

Corporate House