MBC Park
Office

Property ID:

PUNOFF0346

Tenant Sector:

Pharmaceutical/ Medical

ROI:

9.23%

NET ROI

9.37%

Annual Rent

₹1,29,24,528

Rent per Super Built-up Area

₹69.23
OTHER DETAILS

Price

₹ 14 Cr
Monthly Rent : ₹10,77,044

Carpet Area

11,967.16 sq. ft.

Super Built-up Area

15,557 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

15.26%

Investment Multiple

1.00

Total Equity Investment

₹14,28,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    15 years
  • Lockin Period:

    6 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹32,34,924(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-12-01

Lockin End Date:

2030-12-01

Lease End Date:

2039-11-30

Monthly Rent

₹10,77,044

Ending Monthly Rent

-

Rent per sq. ft.

₹90

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

14 Cr

Office