jarod savil road
Industrial Land
Property ID:
VADIND0344
Tenant Sector:
Industrial Sector
ROI:
7.13%
NET ROI
7.34%
Annual Rent
₹1,78,20,000
Rent per Super Built-up Area
21.21
Price
₹ 25 Cr
Monthly Rent : ₹14,85,000
Carpet Area
59,650 sq. ft.
Super Built-up Area
70,000 sq. ft.
Industrial Land
Financials
Current Net ROI
-
IRR
13.05%
Investment Multiple
1.00
Total Equity Investment
₹26,73,97,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
10 years
Lockin Period:
7 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹89,10,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2030-05-01
Lease End Date:
2033-04-30
Rent per sq. ft.
₹25
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0