Nikol
Showroom
Property ID:
AHMSHO0340
Tenant Sector:
Jewellery Brand
ROI:
3.4%
NET ROI
3.45%
Annual Rent
₹30,58,200
Rent per Super Built-up Area
₹41.2
Price
₹ 9 Cr
Monthly Rent : ₹2,54,850
Carpet Area
3,398 sq. ft.
Super Built-up Area
6,185 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
9.52%
Investment Multiple
1.00
Total Equity Investment
₹9,18,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Jewellery Brand
Lease tenure:
21 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹7,64,550(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-12-01
Lockin End Date:
2026-12-01
Lease End Date:
2044-11-30
Rent per sq. ft.
₹75
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0