Shahibaug
Showroom
Property ID:
AHMSHO0331
Tenant Sector:
Clothing/ Apparel
ROI:
4.48%
NET ROI
4.57%
Annual Rent
₹21,96,360
Rent per Super Built-up Area
82.93
Price
₹ 4.9 Cr
Monthly Rent : ₹1,83,030
Carpet Area
1,214 sq. ft.
Super Built-up Area
2,207 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.78%
Investment Multiple
1.00
Total Equity Investment
₹5,24,30,010
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹7,32,120(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2032-04-30
Rent per sq. ft.
₹151
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0