Gota
Showroom

Property ID:

AHMSHO0330

Tenant Sector:

Clothing/ Apparel

ROI:

4.8%

NET ROI

4.94%

Annual Rent

₹28,26,000

Rent per Super Built-up Area

75.00
OTHER DETAILS

Price

₹ 5.89 Cr
Monthly Rent : ₹2,35,500

Carpet Area

1,727 sq. ft.

Super Built-up Area

3,140 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.57%

Investment Multiple

1.00

Total Equity Investment

₹6,30,17,961

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    25 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹14,13,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-12-01

Lockin End Date:

2028-12-01

Lease End Date:

2050-11-30

Monthly Rent

₹2,35,500

Ending Monthly Rent

-

Rent per sq. ft.

₹136

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.89 Cr

Showroom