Sindhu Bhavan Road
Showroom

Property ID:

AHMSHO0329

Tenant Sector:

Entertainment

ROI:

5.74%

NET ROI

5.83%

Annual Rent

₹19,97,172

Rent per Super Built-up Area

57.39
OTHER DETAILS

Price

₹ 3.48 Cr
Monthly Rent : ₹1,66,431

Carpet Area

1,595 sq. ft.

Super Built-up Area

2,900 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.82%

Investment Multiple

1.00

Total Equity Investment

₹3,72,43,252

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Entertainment
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹4,99,293(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2028-04-01

Lease End Date:

2032-03-31

Monthly Rent

₹1,66,431

Ending Monthly Rent

-

Rent per sq. ft.

₹104

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.48 Cr

Showroom