Patel Colony
Office
Property ID:
AHMOFF0324
Tenant Sector:
IT Company
ROI:
7.87%
NET ROI
7.95%
Annual Rent
₹19,20,000
Rent per Super Built-up Area
₹56.44
Price
₹ 2.44 Cr
Monthly Rent : ₹1,60,000
Carpet Area
1,559 sq. ft.
Super Built-up Area
2,835 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.52%
Investment Multiple
1.00
Total Equity Investment
₹2,49,13,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,20,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-08-01
Lockin End Date:
2027-08-01
Lease End Date:
2029-07-31
Rent per sq. ft.
₹103
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0