Natu bhai circle
Shop
Property ID:
VADSHO0324
Tenant Sector:
Consulting/ Outsourcing
ROI:
5.33%
NET ROI
5.41%
Annual Rent
₹24,00,000
Rent per Super Built-up Area
71.43
Price
₹ 4.5 Cr
Monthly Rent : ₹2,00,000
Carpet Area
1,600 sq. ft.
Super Built-up Area
2,800 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.25%
Investment Multiple
1.00
Total Equity Investment
₹4,81,52,050
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Consulting/ Outsourcing
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2012-01-01
Lockin End Date:
2015-01-01
Lease End Date:
2026-12-31
Rent per sq. ft.
₹125
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0