waghodia road
Showroom
Property ID:
VADSHO0323
Tenant Sector:
Food Chain Cafe
ROI:
6%
NET ROI
6.18%
Annual Rent
₹31,20,000
Rent per Super Built-up Area
86.67
Price
₹ 5.2 Cr
Monthly Rent : ₹2,60,000
Carpet Area
2,350 sq. ft.
Super Built-up Area
3,000 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.85%
Investment Multiple
1.00
Total Equity Investment
₹5,56,38,480
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹15,60,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2013-01-01
Lockin End Date:
2016-01-01
Lease End Date:
2027-12-31
Rent per sq. ft.
₹111
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0