Padra Road
Showroom
Property ID:
VADSHO0320
Tenant Sector:
Food Chain Restaurant
ROI:
2.93%
NET ROI
2.97%
Annual Rent
₹20,40,000
Rent per Super Built-up Area
36.64
Price
₹ 6.96 Cr
Monthly Rent : ₹1,70,000
Carpet Area
2,729 sq. ft.
Super Built-up Area
4,640 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
9.53%
Investment Multiple
1.00
Total Equity Investment
₹7,44,61,504
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
6 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,10,000(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2021-06-01
Lockin End Date:
2024-06-01
Lease End Date:
2027-05-31
Rent per sq. ft.
₹62
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0