C.G.Road
Commercial Building
Property ID:
AHMCOM0318
Tenant Sector:
Gym & Fitness
ROI:
6.57%
NET ROI
6.64%
Annual Rent
₹7,56,000
Rent per Super Built-up Area
31.50
Price
₹ 1.15 Cr
Monthly Rent : ₹63,000
Carpet Area
1,350 sq. ft.
Super Built-up Area
2,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.98%
Investment Multiple
1.00
Total Equity Investment
₹1,23,24,135
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,26,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-08-15
Lockin End Date:
2024-08-15
Lease End Date:
2027-08-14
Rent per sq. ft.
₹47
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0