Panchvati, Law Garden
Office

Property ID:

AHMOFF0316

Tenant Sector:

Micro Finance/ NBFC

ROI:

5.67%

NET ROI

5.84%

Annual Rent

₹5,24,820

Rent per Super Built-up Area

37.80
OTHER DETAILS

Price

₹ 92.54 L
Monthly Rent : ₹43,735

Carpet Area

671 sq. ft.

Super Built-up Area

1,157 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.07%

Investment Multiple

1.00

Total Equity Investment

₹99,22,060

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Parking charges extra along with builder charge like GEB, Legal, Parking and etc..

Lease Agreement Terms

  • Tenant Type:

    Micro Finance/ NBFC
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,62,410(6 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2023-01-15

Lockin End Date:

2024-01-15

Lease End Date:

2032-01-14

Monthly Rent

₹43,735

Ending Monthly Rent

-

Rent per sq. ft.

₹65

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

92.54 L

Office