Nr Xaviers corner
Showroom
Property ID:
AHMSHO0313
Tenant Sector:
Food Chain Cafe
ROI:
4.25%
NET ROI
4.38%
Annual Rent
₹51,00,000
Rent per Super Built-up Area
125.00
Price
₹ 12 Cr
Monthly Rent : ₹4,25,000
Carpet Area
1,870 sq. ft.
Super Built-up Area
3,400 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.62%
Investment Multiple
1.00
Total Equity Investment
₹12,83,63,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹25,50,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-02
Lockin End Date:
2025-03-02
Lease End Date:
2037-03-01
Rent per sq. ft.
₹227
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0