Sindhu Bhavan Road
Showroom
Property ID:
AHMSHO0303
Tenant Sector:
Gym & Fitness
ROI:
5.79%
NET ROI
5.87%
Annual Rent
₹36,05,760
Rent per Super Built-up Area
48.00
Price
₹ 6.23 Cr
Monthly Rent : ₹3,00,480
Carpet Area
3,443 sq. ft.
Super Built-up Area
6,260 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.12%
Investment Multiple
1.00
Total Equity Investment
₹6,66,54,227
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹9,01,440(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-01-15
Lockin End Date:
2026-01-15
Lease End Date:
2032-01-14
Rent per sq. ft.
₹87
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0