East Face - Ambli Road
Office

Property ID:

AHMOFF0303

Tenant Sector:

Pharmaceutical/ Medical

ROI:

7.03%

NET ROI

7.14%

Annual Rent

₹4,96,800

Rent per Super Built-up Area

₹54.82
OTHER DETAILS

Price

₹ 70.62 L
Monthly Rent : ₹41,400

Carpet Area

430 sq. ft.

Super Built-up Area

755.21 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.85%

Investment Multiple

1.00

Total Equity Investment

₹72,28,240

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,24,200(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-07-15

Lockin End Date:

2026-07-15

Lease End Date:

2027-07-14

Monthly Rent

₹41,400

Ending Monthly Rent

-

Rent per sq. ft.

₹96

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

70.62 L

Office