Ambawadi
Office
Property ID:
AHMOFF0292
Tenant Sector:
Private Sector
ROI:
7.67%
NET ROI
7.79%
Annual Rent
₹33,46,200
Rent per Super Built-up Area
55.00
Price
₹ 4.36 Cr
Monthly Rent : ₹2,78,850
Carpet Area
2,889 sq. ft.
Super Built-up Area
5,070 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.91%
Investment Multiple
1.00
Total Equity Investment
₹4,66,54,764
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Exclusion : Stamp Duty + Advocate FEE + Car parking + Terrace Rate
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
7 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹8,36,550(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-02-01
Lockin End Date:
2026-02-01
Lease End Date:
2030-01-31
Rent per sq. ft.
₹97
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0