Koparkairane
Banking
Property ID:
NAVBAN0291
Tenant Sector:
Banking
ROI:
4.45%
NET ROI
4.51%
Annual Rent
₹37,80,000
Rent per Super Built-up Area
109.68
Price
₹ 8.5 Cr
Monthly Rent : ₹3,15,000
Carpet Area
1,811 sq. ft.
Super Built-up Area
2,872 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
10.91%
Investment Multiple
1.00
Total Equity Investment
₹9,10,17,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,45,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-02-01
Lockin End Date:
2023-02-01
Lease End Date:
2027-01-31
Rent per sq. ft.
₹174
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0