Koparkairane
Showroom
Property ID:
NAVSHO0290
Tenant Sector:
E-commerce
ROI:
4.67%
NET ROI
4.7%
Annual Rent
₹1,63,53,000
Rent per Super Built-up Area
99.15
Price
₹ 35 Cr
Monthly Rent : ₹13,62,750
Carpet Area
6,871 sq. ft.
Super Built-up Area
13,744 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.07%
Investment Multiple
1.00
Total Equity Investment
₹37,47,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
E-commerce
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹71,10,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2019-12-09
Lockin End Date:
2021-12-09
Lease End Date:
2024-12-08
Rent per sq. ft.
₹198
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0