Andheri East
Commercial Building
Property ID:
MUMCOM0289
Tenant Sector:
Private Sector
ROI:
7.2%
NET ROI
7.42%
Annual Rent
₹21,60,00,000
Rent per Super Built-up Area
120.00
Price
₹ 300 Cr
Monthly Rent : ₹1,80,00,000
Carpet Area
1,00,000 sq. ft.
Super Built-up Area
1,50,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.68%
Investment Multiple
1.00
Total Equity Investment
₹3,21,15,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹10,80,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2026-01-01
Lease End Date:
2027-12-31
Rent per sq. ft.
₹180
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0