Magarpatta
Office
Property ID:
PUNOFF0286
Tenant Sector:
Private Sector
ROI:
5.43%
NET ROI
5.58%
Annual Rent
₹12,60,000
Rent per Super Built-up Area
66.37
Price
₹ 2.32 Cr
Monthly Rent : ₹1,05,000
Carpet Area
1,389 sq. ft.
Super Built-up Area
1,582 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.02%
Investment Multiple
1.00
Total Equity Investment
₹2,48,60,600
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹5,70,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2020-10-15
Lockin End Date:
2023-10-15
Lease End Date:
2025-09-30
Rent per sq. ft.
₹76
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0