Punjagutta road
Shop
Property ID:
HYDSHO0028
Tenant Sector:
Retail Brand
ROI:
5.14%
NET ROI
5.3%
Annual Rent
₹1,26,00,000
Rent per Super Built-up Area
121.25
Price
₹ 24.5 Cr
Monthly Rent : ₹10,50,000
Carpet Area
6,920 sq. ft.
Super Built-up Area
8,660 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.98%
Investment Multiple
1.00
Total Equity Investment
₹26,22,97,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
The property is on ground floor + mezzanine
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
20 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹63,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-06-01
Lockin End Date:
2026-06-01
Lease End Date:
2041-05-31
Rent per sq. ft.
₹152
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0