usmanpura
Showroom
Property ID:
AHMSHO0279
Tenant Sector:
E-commerce
ROI:
3.98%
NET ROI
4.04%
Annual Rent
₹22,78,980
Rent per Super Built-up Area
55.00
Price
₹ 5.73 Cr
Monthly Rent : ₹1,89,915
Carpet Area
2,410 sq. ft.
Super Built-up Area
3,453 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
9.82%
Investment Multiple
1.00
Total Equity Investment
₹6,13,06,777
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
E-commerce
Lease tenure:
21 years
Lockin Period:
6 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹5,69,745(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2024-12-01
Lockin End Date:
2030-12-01
Lease End Date:
2045-11-30
Rent per sq. ft.
₹79
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0