sector 58
Office
Property ID:
GUROFF0268
Tenant Sector:
Pharmaceutical/ Medical
ROI:
6.25%
NET ROI
6.34%
Annual Rent
₹10,11,984
Rent per Super Built-up Area
58.00
Price
₹ 1.62 Cr
Monthly Rent : ₹84,332
Carpet Area
1,000 sq. ft.
Super Built-up Area
1,454 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.15%
Investment Multiple
1.00
Total Equity Investment
₹1,76,94,340
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,52,996(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2031-02-28
Rent per sq. ft.
₹84
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0