sector 39
Office
Property ID:
GUROFF0267
Tenant Sector:
Private Sector
ROI:
6.5%
NET ROI
6.63%
Annual Rent
₹34,99,200
Rent per Super Built-up Area
81.00
Price
₹ 5.38 Cr
Monthly Rent : ₹2,91,600
Carpet Area
2,520 sq. ft.
Super Built-up Area
3,600 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.39%
Investment Multiple
1.00
Total Equity Investment
₹5,87,04,660
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,66,400(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-10-01
Lockin End Date:
2025-10-01
Lease End Date:
2031-09-30
Rent per sq. ft.
₹116
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0