Diwalipura
Office
Property ID:
VADOFF0262
Tenant Sector:
Banking
ROI:
3.6%
NET ROI
3.65%
Annual Rent
₹17,97,600
Rent per Super Built-up Area
58.47
Price
₹ 5 Cr
Monthly Rent : ₹1,49,800
Carpet Area
1,400 sq. ft.
Super Built-up Area
2,562 sq. ft.
Office
Financials
Current Net ROI
-
IRR
9.90%
Investment Multiple
1.00
Total Equity Investment
₹5,34,99,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
10% every 3 years
Security Deposit:
₹4,49,400(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-07-01
Lockin End Date:
-
Lease End Date:
2031-06-30
Rent per sq. ft.
₹107
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0