Diwalipura
Shop
Property ID:
VADSHO0258
Tenant Sector:
Education Sector
ROI:
5.04%
NET ROI
5.12%
Annual Rent
₹39,33,000
Rent per Super Built-up Area
51.91
Price
₹ 7.8 Cr
Monthly Rent : ₹3,27,750
Carpet Area
3,450 sq. ft.
Super Built-up Area
6,314 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.61%
Investment Multiple
1.00
Total Equity Investment
₹8,34,45,220
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
5 years
Lockin Period:
-
Rent Escalation:
5% every 1 years
Security Deposit:
₹9,83,250(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
-
Lease End Date:
2027-11-30
Rent per sq. ft.
₹95
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0