Atladara
Showroom

Property ID:

VADSHO0025

Tenant Sector:

AutoMobile Sector

ROI:

5.78%

NET ROI

5.95%

Annual Rent

₹78,00,000

Rent per Super Built-up Area

50.00
OTHER DETAILS

Price

₹ 13.5 Cr
Monthly Rent : ₹6,50,000

Carpet Area

12,000 sq. ft.

Super Built-up Area

13,000 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.92%

Investment Multiple

1.00

Total Equity Investment

₹14,44,06,150

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

The showroom consists of ground + two floors.

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹39,00,000(6 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2021-04-01

Lockin End Date:

2024-04-01

Lease End Date:

2030-03-31

Monthly Rent

₹6,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

13.5 Cr

Showroom