Makarpura
Shop
Property ID:
VADSHO0024
Tenant Sector:
Banking
ROI:
3.8%
NET ROI
3.86%
Annual Rent
₹12,36,000
Rent per Super Built-up Area
49.05
Price
₹ 3.25 Cr
Monthly Rent : ₹1,03,000
Carpet Area
1,300 sq. ft.
Super Built-up Area
2,100 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
9.89%
Investment Multiple
1.00
Total Equity Investment
₹3,47,83,425
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
12% every 3 years
Security Deposit:
₹3,09,000(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2015-04-01
Lockin End Date:
-
Lease End Date:
2030-03-31
Rent per sq. ft.
₹79
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0