Naranpura
Showroom

Property ID:

AHMSHO0243

Tenant Sector:

Retail Clothing Brand

ROI:

4.68%

NET ROI

4.75%

Annual Rent

₹37,61,628.12

Rent per Super Built-up Area

₹64.95
OTHER DETAILS

Price

₹ 8.03 Cr
Monthly Rent : ₹3,13,469.01

Carpet Area

2,728 sq. ft.

Super Built-up Area

4,826 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.64%

Investment Multiple

1.00

Total Equity Investment

₹8,19,31,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Retail Clothing Brand
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹9,40,407(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

-

Lease End Date:

2038-03-31

Monthly Rent

₹3,13,469

Ending Monthly Rent

-

Rent per sq. ft.

₹115

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.03 Cr

Showroom