Ahmedabad
Showroom

Property ID:

AHMSHO0241

Tenant Sector:

Clothing/ Apparel

ROI:

5.23%

NET ROI

5.34%

Annual Rent

₹29,40,000

Rent per Super Built-up Area

₹70.3
OTHER DETAILS

Price

₹ 5.62 Cr
Monthly Rent : ₹2,45,000

Carpet Area

3,485 sq. ft.

Super Built-up Area

3,485 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.87%

Investment Multiple

1.00

Total Equity Investment

₹5,73,49,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹9,80,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-05

Lockin End Date:

2027-10-05

Lease End Date:

2033-10-04

Monthly Rent

₹2,45,000

Ending Monthly Rent

-

Rent per sq. ft.

₹70

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.62 Cr

Showroom