Bapunagar
Showroom
Property ID:
AHMSHO0241
Tenant Sector:
Private Sector
ROI:
5.95%
NET ROI
6.04%
Annual Rent
₹22,59,636
Rent per Super Built-up Area
41.35
Price
₹ 3.8 Cr
Monthly Rent : ₹1,88,303
Carpet Area
2,733 sq. ft.
Super Built-up Area
4,554 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.42%
Investment Multiple
1.00
Total Equity Investment
₹4,06,65,620
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
10% every 3 years
Security Deposit:
₹5,64,909(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-06-01
Lockin End Date:
-
Lease End Date:
2036-05-31
Rent per sq. ft.
₹69
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0