JB Nagar
Banking
Property ID:
MUMBAN0239
Tenant Sector:
Banking
ROI:
6.64%
NET ROI
6.9%
Annual Rent
₹93,00,000
Rent per Super Built-up Area
₹142.91
Price
₹ 14 Cr
Monthly Rent : ₹7,75,000
Carpet Area
3,874 sq. ft.
Super Built-up Area
5,423 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
13.58%
Investment Multiple
1.00
Total Equity Investment
₹14,28,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
3 years
Lockin Period:
2 years
Rent Escalation:
4% every 1 years
Security Deposit:
₹60,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2027-09-30
Rent per sq. ft.
₹200
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0