Sarabhai Campus
Office Space
Property ID:
VADOFF0238
Tenant Sector:
Financial institution
ROI:
5.15%
NET ROI
5.3%
Annual Rent
₹12,71,232
Rent per Super Built-up Area
₹50.04
Price
₹ 2.47 Cr
Monthly Rent : ₹1,05,936
Carpet Area
2,117 sq. ft.
Super Built-up Area
2,117 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.81%
Investment Multiple
1.00
Total Equity Investment
₹2,52,19,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Financial institution
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,35,616(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-01
Lockin End Date:
2027-10-01
Lease End Date:
2029-09-30
Rent per sq. ft.
₹50
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0