Ajmer road
Office

Property ID:

JAIOFF0231

Tenant Sector:

Logistic & Warehousing

ROI:

5.88%

NET ROI

5.89%

Annual Rent

₹5,29,200

Rent per Super Built-up Area

42.44
OTHER DETAILS

Price

₹ 90 L
Monthly Rent : ₹44,100

Carpet Area

725 sq. ft.

Super Built-up Area

1,039 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.36%

Investment Multiple

1.00

Total Equity Investment

₹96,59,500

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Logistic & Warehousing
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,32,300(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-10-01

Lockin End Date:

2023-10-01

Lease End Date:

2026-09-30

Monthly Rent

₹44,100

Ending Monthly Rent

-

Rent per sq. ft.

₹61

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

90 L

Office