Gota
Cinema

Property ID:

AHMCIN0228

Tenant Sector:

Cinema/Multiplex

ROI:

6.53%

NET ROI

6.66%

Annual Rent

₹10,97,160

Rent per Super Built-up Area

₹48.92
OTHER DETAILS

Price

₹ 1.68 Cr
Monthly Rent : ₹91,430

Carpet Area

1,869 sq. ft.

Super Built-up Area

1,869 sq. ft.
Cinema

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.08%

Investment Multiple

1.00

Total Equity Investment

₹1,71,61,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Cinema/Multiplex
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹3,65,720(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-11-11

Lockin End Date:

2029-11-11

Lease End Date:

2033-11-10

Monthly Rent

₹91,430

Ending Monthly Rent

-

Rent per sq. ft.

₹49

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.68 Cr

Cinema