Golf Course Extension road
Shop
Property ID:
GURSHO0224
Tenant Sector:
Food Chain Restaurant
ROI:
5%
NET ROI
5.22%
Annual Rent
₹52,50,000
Rent per Super Built-up Area
125.00
Price
₹ 10.5 Cr
Monthly Rent : ₹4,37,500
Carpet Area
2,100 sq. ft.
Super Built-up Area
3,500 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.07%
Investment Multiple
1.00
Total Equity Investment
₹11,45,48,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
9 years
Lockin Period:
9 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹39,37,500(9 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2031-03-01
Lease End Date:
2031-02-28
Rent per sq. ft.
₹208
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0