150 Ft Ring Road, Near indira chowk
Showroom

Property ID:

RAJSHO0222

Tenant Sector:

Jewellery Brand

ROI:

4.43%

NET ROI

4.49%

Annual Rent

₹18,15,600

Rent per Super Built-up Area

₹170
OTHER DETAILS

Price

₹ 4.1 Cr
Monthly Rent : ₹1,51,300

Carpet Area

890 sq. ft.

Super Built-up Area

890 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.90%

Investment Multiple

1.00

Total Equity Investment

₹4,18,45,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹4,53,900(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-11-09

Lockin End Date:

2027-11-09

Lease End Date:

2033-11-08

Monthly Rent

₹1,51,300

Ending Monthly Rent

-

Rent per sq. ft.

₹170

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.1 Cr

Showroom