Ayodhya chok ,Time squre
Finance Office

Property ID:

RAJFIN0221

Tenant Sector:

Finance

ROI:

4.48%

NET ROI

4.48%

Annual Rent

₹10,80,000

Rent per Super Built-up Area

₹85.71
OTHER DETAILS

Price

₹ 2.41 Cr
Monthly Rent : ₹90,000

Carpet Area

1,050 sq. ft.

Super Built-up Area

1,050 sq. ft.
Finance Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.28%

Investment Multiple

1.00

Total Equity Investment

₹2,46,07,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 5 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-11-01

Lockin End Date:

-

Lease End Date:

2039-10-31

Monthly Rent

₹90,000

Ending Monthly Rent

-

Rent per sq. ft.

₹86

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.41 Cr

Finance Office