Golf Course Extension road
Office
Property ID:
GUROFF0220
Tenant Sector:
IT Company
ROI:
6.62%
NET ROI
6.75%
Annual Rent
₹2,25,00,000
Rent per Super Built-up Area
75.00
Price
₹ 34 Cr
Monthly Rent : ₹18,75,000
Carpet Area
16,250 sq. ft.
Super Built-up Area
25,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.48%
Investment Multiple
1.00
Total Equity Investment
₹37,08,63,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹75,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-07-01
Lockin End Date:
2024-07-01
Lease End Date:
2030-06-30
Rent per sq. ft.
₹115
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0