Golf Course Extension road
Office
Property ID:
GUROFF0215
Tenant Sector:
Education Sector
ROI:
6.4%
NET ROI
6.53%
Annual Rent
₹9,60,000
Rent per Super Built-up Area
80.00
Price
₹ 1.5 Cr
Monthly Rent : ₹80,000
Carpet Area
700 sq. ft.
Super Built-up Area
1,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.86%
Investment Multiple
1.00
Total Equity Investment
₹1,63,85,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
12 years
Lockin Period:
4 years
Rent Escalation:
15% every 4 years
Security Deposit:
₹3,20,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-04-01
Lockin End Date:
2026-04-01
Lease End Date:
2034-03-31
Rent per sq. ft.
₹114
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0