Airport road
Shop
Property ID:
VADSHO0021
Tenant Sector:
Banking
ROI:
4%
NET ROI
4.12%
Annual Rent
₹24,00,000
Rent per Super Built-up Area
71.43
Price
₹ 6 Cr
Monthly Rent : ₹2,00,000
Carpet Area
1,750 sq. ft.
Super Built-up Area
2,800 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.22%
Investment Multiple
1.00
Total Equity Investment
₹6,41,94,400
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,00,000(6 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2016-04-01
Lockin End Date:
-
Lease End Date:
2031-03-31
Rent per sq. ft.
₹114
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0