M G Road
Office
Property ID:
GUROFF0201
Tenant Sector:
Banking
ROI:
4.75%
NET ROI
4.83%
Annual Rent
₹22,68,000
Rent per Super Built-up Area
94.50
Price
₹ 4.77 Cr
Monthly Rent : ₹1,89,000
Carpet Area
1,000 sq. ft.
Super Built-up Area
2,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
10.81%
Investment Multiple
1.00
Total Equity Investment
₹5,20,51,390
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
12 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,67,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2018-03-01
Lockin End Date:
-
Lease End Date:
2030-02-28
Rent per sq. ft.
₹189
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0