Surdhara circle, Thaltej
Office
Property ID:
AHMOFF0196
Tenant Sector:
Private Sector
ROI:
7.68%
NET ROI
7.79%
Annual Rent
₹20,04,000
Rent per Super Built-up Area
41.75
Price
₹ 2.61 Cr
Monthly Rent : ₹1,67,000
Carpet Area
2,280 sq. ft.
Super Built-up Area
4,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.03%
Investment Multiple
1.00
Total Equity Investment
₹2,79,38,689
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹5,01,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2024-09-01
Lease End Date:
2027-08-31
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0