Nigdi,Pradhikaran
Office

Property ID:

PUNOFF0193

Tenant Sector:

Finance

ROI:

5.45%

NET ROI

5.52%

Annual Rent

₹11,44,776

Rent per Super Built-up Area

₹89.24
OTHER DETAILS

Price

₹ 2.1 Cr
Monthly Rent : ₹95,398

Carpet Area

822 sq. ft.

Super Built-up Area

1,069 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.22%

Investment Multiple

1.00

Total Equity Investment

₹2,14,45,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,40,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-09-22

Lockin End Date:

-

Lease End Date:

2027-09-21

Monthly Rent

₹95,398

Ending Monthly Rent

-

Rent per sq. ft.

₹116

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.1 Cr

Office