Iscon cross road
Office
Property ID:
AHMOFF0187
Tenant Sector:
Media/ Marketing/ PR
ROI:
7.13%
NET ROI
7.2%
Annual Rent
₹8,19,600
Rent per Super Built-up Area
43.23
Price
₹ 1.15 Cr
Monthly Rent : ₹68,300
Carpet Area
900 sq. ft.
Super Built-up Area
1,580 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.48%
Investment Multiple
1.00
Total Equity Investment
₹1,23,24,135
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Media/ Marketing/ PR
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,36,600(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2025-09-01
Lease End Date:
2027-08-31
Rent per sq. ft.
₹76
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0