Dr. Yagnik Road
Office Space
Property ID:
RAJOFF0186
Tenant Sector:
-
ROI:
5.64%
NET ROI
5.81%
Annual Rent
₹11,28,000
Rent per Super Built-up Area
48.70
Price
₹ 2 Cr
Monthly Rent : ₹94,000
Carpet Area
1,287 sq. ft.
Super Built-up Area
1,930 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.18%
Investment Multiple
1.00
Total Equity Investment
₹2,14,14,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
-
Lease tenure:
6 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹5,64,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2025-01-01
Lease End Date:
2027-12-31
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0