150 ft ring road
Office Space
Property ID:
RAJOFF0185
Tenant Sector:
Banking
ROI:
5.99%
NET ROI
6.17%
Annual Rent
₹73,68,000
Rent per Super Built-up Area
39.97
Price
₹ 12.3 Cr
Monthly Rent : ₹6,14,000
Carpet Area
10,240 sq. ft.
Super Built-up Area
15,360 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.63%
Investment Multiple
1.00
Total Equity Investment
₹13,15,72,270
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
21 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹36,84,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2043-05-31
Rent per sq. ft.
₹60
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0