Gondal Road
Office in Retail Mall
Property ID:
RAJOFF0183
Tenant Sector:
Telecom/ Networking/ ITES
ROI:
6.25%
NET ROI
6.34%
Annual Rent
₹75,00,000
Rent per Super Built-up Area
34.72
Price
₹ 12 Cr
Monthly Rent : ₹6,25,000
Carpet Area
12,000 sq. ft.
Super Built-up Area
18,000 sq. ft.
Office in Retail Mall
Financials
Current Net ROI
-
IRR
11.82%
Investment Multiple
1.00
Total Equity Investment
₹12,83,63,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Telecom/ Networking/ ITES
Lease tenure:
20 years
Lockin Period:
20 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹18,75,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2011-01-01
Lockin End Date:
2031-01-01
Lease End Date:
2030-12-31
Rent per sq. ft.
₹52
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0