Zadeshwar
Shop
Property ID:
BHASHO0018
Tenant Sector:
Banking
ROI:
3.93%
NET ROI
3.99%
Annual Rent
₹21,60,000
Rent per Super Built-up Area
58.06
Price
₹ 5.5 Cr
Monthly Rent : ₹1,80,000
Carpet Area
2,300 sq. ft.
Super Built-up Area
3,100 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
9.55%
Investment Multiple
1.00
Total Equity Investment
₹5,88,46,950
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
25 years
Lockin Period:
-
Rent Escalation:
20% every 5 years
Security Deposit:
₹5,40,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2012-04-01
Lockin End Date:
-
Lease End Date:
2037-03-31
Rent per sq. ft.
₹78
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0