Ganesh Chokdi
Shop

Property ID:

ANASHO0178

Tenant Sector:

Micro Finance/ NBFC

ROI:

3.09%

NET ROI

3.1%

Annual Rent

₹1,39,200

Rent per Super Built-up Area

16.57
OTHER DETAILS

Price

₹ 45 L
Monthly Rent : ₹11,600

Carpet Area

600 sq. ft.

Super Built-up Area

700 sq. ft.
Shop

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.85%

Investment Multiple

1.00

Total Equity Investment

₹48,37,705

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Micro Finance/ NBFC
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    6% every 1 years
  • Security Deposit:

    ₹69,600(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2022-09-01

Lockin End Date:

2025-09-01

Lease End Date:

2031-08-31

Monthly Rent

₹11,600

Ending Monthly Rent

-

Rent per sq. ft.

₹19

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

45 L

Shop